Direct line: 1300 987 995
(The following statement was released by the rating agency) Link to Fitch Ratings' Report: Pinnacle Series Trust 2014-SST - Appendixhttp://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=736856 SYDNEY, February 24 (Fitch) Fitch Ratings has assigned a rating to Pinnacle Series Trust 2014-SST's Class A notes. The transaction is an internal securitisation of first-ranking prime Australian residential mortgages originated by Police & Nurses Limited (P&N), trading as P&N Bank. The ratings are as follows: AUD326.8m Class A notes: 'AAAsf'; Outlook Stable; and AUD38.3m Class B notes: Not Rated. The notes are issued by BNY Trust Company of Australia Limited as trustee of the Pinnacle Series Trust 2014-SST. KEY RATING DRIVERS Experienced Lender: P&N is an experienced residential lender and has been involved in the origination, servicing, and management of housing loans since 1990. P&N originates loans through its Western Australian based branch network, mobile lenders and brokers. Strong Collateral Characteristics: The weighted average (WA) seasoning of the portfolio is 21.7 months, with a WA current loan to value ratio (LVR) of 67.3%, and a WA indexed LVR of 66.3%. Lenders' mortgage insurance (LMI) is present on 27.2% of the total loan pool, with all other loans being insurable, if required. Investment loans make up 12.5% of the loan pool, with interest only loans representing 11.7%, and first home buyer loans 15.3%. Geographic Concentration in Western Australia: P&N's collateral is highly concentrated in Western Australia, reflecting its origins and local branch network. A total of 97.7% of the pool is located in Western Australia, with 88.1% being in the Perth metropolitan area. Good Structural Support: The Class A notes benefit from 10.5% support provided by the Class B notes, which is significantly in excess of Fitch's breakeven 'AAAsf' support level, including support from LMI. The transaction also benefits from a sequential pay structure with interest and principal paid sequentially to the Class A and B notes at all times. The transaction has a liquidity reserve sized at 1.5% of the total loan pool. Substitution Pool Parameters: The transaction includes a 10-year substitution period. Various eligibility criteria and pool parameters are in place to ensure that during the substitution period the process maintains a stable credit profile. RATING SENSITIVITIES Unexpected decreases in the value of residential property, increases in the frequency of foreclosures, and loss severity on defaulted mortgages could produce loss levels higher than Fitch's base case, which could result in potentially negative rating actions on the notes. Fitch evaluated the sensitivity of Pinnacle Series Trust 2014-SST's assigned ratings to increased defaults and decreased recovery rates over the life of the transaction. Its analysis found that the Class A notes' ratings remained stable under Fitch's medium scenario (15% increase), but were sensitive to Fitch's severe default (30% increase) scenario. Recovery scenarios, saw similar impact with the Class A notes' ratings remaining stable under Fitch's medium scenario (15% increase), but sensitive to Fitch's severe default (30% increase) scenario. The transaction shows greater sensitivity to a combination of both increased defaults and decreased recovery rates with the Class A notes' ratings experiencing greater downgrade potential. Available onwww.fitchratings.com or by clicking on the above link is a report entitled "Pinnacle Series Trust 2014-SST Representations and Warranties", which includes a description of the representations, warranties, and enforcement mechanisms within the transaction. Contacts: Primary Analyst David Carroll Director +61 2 8256 0333 Fitch Australia Pty Ltd, Level 15, 77 King Street, Sydney, NSW 2000 Secondary Analyst Anthea Clark Associate Director +61 2 8256 0379 Committee Chairperson Natasha Vojvodic Senior Director +61 2 8256 0350 The source of information used to assess these ratings was the originator of the assets, P&N and their counsel, Allen & Overy. The issuer has informed Fitch that not all relevant underlying information used in the analysis of the rated notes is public. Applicable criteria, "Global Structured Finance Rating Criteria", dated 24 May 2013; "Counterparty Criteria for Structured Finance and Covered Bonds", dated 13 May 2013; "Counterparty Criteria for Structured Finance and Covered Bonds: Derivative Addendum", dated 13 May 2013; "Criteria for Servicing Continuity Risk in Structured Finance" dated 26 July 2013: "APAC Residential Mortgage Criteria", dated 1 August 2013; "APAC Residential Mortgage Criteria Addendum - Australia", dated 1 August 2013; and "Global Criteria for Lender's Mortgage Insurance in RMBS", dated 1 August 2013 are available atwww.fitchratings.com. Media Relations: Iselle Gonzalez, Sydney, Tel: +61 2 8256 0326, Email: iselle.gonzalez@fitchratings.com. Additional information is available atwww.fitchratings.com. Applicable Criteria and Related Research: Global Structured Finance Rating Criteriahttp://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=708661 Counterparty Criteria for Structured Finance and Covered Bondshttp://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=707155 Counterparty Criteria for Structured Finance and Covered Bonds: Derivative Addendumhttp://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=707156 Criteria for Servicing Continuity Risk in Structured Financehttp://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=712935 APAC Residential Mortgage Criteria - Amendedhttp://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=709855 APAC Residential Mortgage Criteria Addendum â Australia - Amendedhttp://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=710259 Global Criteria for Lendersâ Mortgage Insurance in RMBShttp://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=709255 Additional Disclosure Solicitation Statushttp://www.fitchratings.com/gws/en/disclosure/solicitation?pr_id=821353 ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS. PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK: HTTP://FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS. IN ADDITION, RATING DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY'S FREE WEB SITE AT WWW.FITCHRATINGS.COM. PUBLISHED RATINGS, CRITERIA, AND METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL, COMPLIANCE, AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM THE CODE OF CONDUCT SECTION OF THIS SITE. FITCH MAY HAVE PROVIDED ANOTHER PERMISSIBLE SERVICE TO THE RATED ENTITY OR ITS RELATED THIRD PARTIES. DETAILS OF THIS SERVICE FOR RATINGS FOR WHICH THE LEAD ANALYST IS BASED IN AN EU-REGISTERED ENTITY CAN BE FOUND ON THE ENTITY SUMMARY PAGE FOR THIS ISSUER ON THE FITCH WEBSITE. Fitch Australia Pty Ltd holds an Australian financial services licence (AFS licence no. 337123) which authorises it to provide credit ratings to wholesale clients only. Credit ratings information published by Fitch is not intended to be used by persons who are retail clients within the meaning of the Corporations Act 2001.