Direct line: 1300 987 995
(The following statement was released by the rating agency) Link to Fitch Ratings' Report: TORRENS Series 2014-1 Trusthttp://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=738475 SYDNEY, March 04 (Fitch) Fitch Ratings has assigned final ratings to TORRENS Series 2014-1 Trust's residential mortgage-backed floating-rate notes. The issuance consists of notes backed by prime Australian residential mortgages originated by Bendigo and Adelaide Bank Limited (BEN, A-/Stable/F2). The ratings are as follows: AUD460.0m Class A notes: 'AAAsf'; Outlook Stable; AUD30.0m Class AB notes: Not Rated; AUD7.5m Class B1 notes: Not Rated; and AUD2.5m Class B2 notes: Not Rated. The notes have been issued by Perpetual Trustee Company Limited in its capacity as trustee of TORRENS Series 2014-1 Trust. At the cut-off date, the total collateral pool consisted of 2,429 loans totaling approximately AUD497.3m. The weighted average (WA) current loan-to-value ratio (LVR) is 64.9%, with an indexed current LVR of 63.5%. The pool is made up of 100% fully-verified documentation loans, all of which are subject to a variable interest rate. All loans are covered by lenders' mortgage insurance (LMI) provided by Genworth Financial Mortgage Insurance Pty Limited and QBE Lenders' Mortgage Insurance Limited (QBE LMI, Insurer Financial Strength rating: AA-/Stable). The pool has geographic diversification, with the largest state concentration being Victoria (56.3%). Fitch has incorporated all the above factors in its credit analysis of the transaction. KEY RATING DRIVERS Experienced Originator: BEN is experienced in mortgage lending and servicing, and originates loans through its nationwide retail branch network, third-party mortgage originators and brokers. The pool contains loans originated through BEN's retail network only. Conservative Pool Characteristics: The WA seasoning of the portfolio is 23 months, with a WA LVR of 64.9% and an indexed LVR of 63.5%. There are no low-documentation loans or interest only loans, while investment loans represent 5.9% of the pool by balance. All loans are covered by LMI from Genworth (10.1%) and QBE LMI (89.9%). All LMI policies exclude timely interest cover. Sequential/Pro-Rata Pay down: If serial pay-down triggers are met, principal will be paid pro-rata towards all classes of notes. The serial pay-down triggers include, but are not limited to: arrears performance; unreimbursed charge-offs; and minimum subordination levels for both the Class A and AB notes. The reimbursement of losses and prior period losses are paid after the distribution of interest on the Class B1 and B2 notes. Multiple Sources of Liquidity: Liquidity support will be available to all classes of notes and will be provided via excess spread, principal draws, and a liquidity facility sized at 1.3% of the outstanding performing mortgage pool, followed by an excess revenue reserve funded by available excess income up to a maximum of 0.5% of the initial note balance. Interest due for all notes is calculated based on each respective invested balance. Available Replacement Counterparties: Counterparty default risk is mitigated by the appointment of National Australia Bank (NAB, AA-/Stable/F1+) as an eligible standby fixed-floating rate swap provider. RATING SENSITIVITY Unexpected decreases in the value of residential property, increases in the frequency of foreclosures, and loss severity on defaulted mortgages could produce loss levels higher than Fitch's base case, which could in turn result in potentially negative rating actions on the notes. Fitch evaluated the sensitivity of the ratings assigned to TORRENS Series 2014-1 Trust to increased defaults and decreased recovery rates over the life of the transaction. Its analysis found that the Class A notes' ratings remained stable under Fitch's medium (15% increase) and severe default (30% increase) scenarios. Recovery scenarios, both medium (15% decrease) and severe (30% decrease) did not impact the rating of the Class A notes. The transaction is resilient under greater sensitivity to a combination of both increased defaults and decreased recovery rates with the Class A notes' ratings not being impacted under these scenarios. Key Rating Drivers and Rating Sensitivities are further discussed in the corresponding new issue report entitled "TORRENS Series 2014-1 Trust", published today. Included as an appendix to the report are a description of the representations, warranties, and enforcement mechanisms. Contacts: Primary Analyst Spencer Wilson Associate Director +61 2 8256 0320 Fitch Australia Pty Ltd., Level 15, 77 King Street, Sydney NSW 2000 Secondary Analyst Ben Newey Director +61 2 8256 0341 Committee Chairperson Natasha Vojvodic Senior Director, +61 2 8256 0350 The sources of information identified for this rating action were Bendigo and Adelaide Bank Limited, and the issuer's counsel King & Wood Malleson. The issuer has informed Fitch that not all relevant underlying information used in the analysis of the rated notes is public. Applicable criteria, "Global Structured Finance Rating Criteria", dated 24 May 2013; "Counterparty Criteria for Structured Finance and Covered Bonds", dated 13 May 2013; "Counterparty Criteria for Structured Finance and Covered Bonds: Derivative Addendum", dated 13 May 2013; "APAC Residential Mortgage Criteria", dated 1 August 2013; "APAC Residential Mortgage Criteria Addendum - Australia", dated 1 August 2013; and "Global Criteria for Lender's Mortgage Insurance in RMBS", dated 1 August 2013 are available atwww.fitchratings.com. Media Relations: Iselle Gonzalez, Sydney, Tel: +61 2 8256 0326, Email: iselle.gonzalez@fitchratings.com. Additional information is available atwww.fitchratings.com. Applicable Criteria and Related Research: Global Structured Finance Rating Criteriahttp://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=708661 Counterparty Criteria for Structured Finance and Covered Bondshttp://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=707155 Counterparty Criteria for Structured Finance and Covered Bonds: Derivative Addendumhttp://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=707156 APAC Residential Mortgage Criteria - Amendedhttp://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=709855 APAC Residential Mortgage Criteria Addendum â Australia - Amendedhttp://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=710259 Global Criteria for Lendersâ Mortgage Insurance in RMBShttp://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=709255 Additional Disclosure Solicitation Statushttp://www.fitchratings.com/gws/en/disclosure/solicitation?pr_id=822292 ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS. PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK: HTTP://FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS. IN ADDITION, RATING DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY'S FREE WEB SITE AT WWW.FITCHRATINGS.COM. PUBLISHED RATINGS, CRITERIA, AND METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL, COMPLIANCE, AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM THE CODE OF CONDUCT SECTION OF THIS SITE. FITCH MAY HAVE PROVIDED ANOTHER PERMISSIBLE SERVICE TO THE RATED ENTITY OR ITS RELATED THIRD PARTIES. DETAILS OF THIS SERVICE FOR RATINGS FOR WHICH THE LEAD ANALYST IS BASED IN AN EU-REGISTERED ENTITY CAN BE FOUND ON THE ENTITY SUMMARY PAGE FOR THIS ISSUER ON THE FITCH WEBSITE. Fitch Australia Pty Ltd holds an Australian financial services licence (AFS licence no. 337123) which authorises it to provide credit ratings to wholesale clients only. Credit ratings information published by Fitch is not intended to be used by persons who are retail clients within the meaning of the Corporations Act 2001.